Value_Bridge_Blank.xlsx  (the Vireo deal of the appendix)
   1. Inputs!B3                             14
   1. Inputs!B4                             9.5
   1. Inputs!B5                             10.2
   1. Inputs!B6                             4.5
   1. Inputs!B7                             0.085
   1. Inputs!B8                             0.25
   1. Inputs!B9                             0.25
   1. Inputs!B10                            5
   1. Inputs!B11                            12
   1. Inputs!B12                            3
   1. Inputs!B13                            2
   1. Inputs!B17                            0.9
   1. Inputs!C17                            0.2
   1. Inputs!B18                            1.7
   1. Inputs!C18                            0.3
   1. Inputs!B19                            1.5
   1. Inputs!C19                            0.2
   1. Inputs!B20                            1.2
   1. Inputs!C20                            0.3
   1. Inputs!B21                            1
   1. Inputs!C21                            0.2
   6. Reconciliation!B5                     2.1
   6. Reconciliation!B6                     2.4
   6. Reconciliation!B7                     1.1
   6. Reconciliation!B8                     0.6
   6. Reconciliation!B10                    -1.6
   6. Reconciliation!B11                    -0.5

